The Company and Consolidated Financial Statement (F45-3) ESSO (THAILAND) PUBLIC COMPANY LIMITED Reviewed (In thousands) The Consolidated Financial Statement Quarter 3 For 9 Months Ending 30 September 30 September Year 2010 2009 2010 2009 Net profit (loss) (140,154) (570,533) (194,878) 4,812,293 EPS (baht) (0.04) (0.16) (0.06) 1.39 The Company Financial Statement Quarter 3 For 9 Months Ending 30 September 30 September Year 2010 2009 2010 2009 Net profit (loss) (203,236) (643,197) (401,327) 4,536,399 EPS (baht) (0.06) (0.19) (0.12) 1.31 Type of report Unqualified opinion Comment: Please see details in financial statements, auditor's report and remarks from SET SMART "The company hereby certifies that the information above is correct and complete. In addition, the company has already reported and disseminated its financial statements in full via the SET Electronic Listed Company Information Disclosure (SET Portal), and has also submitted the original report to the Securities and Exchange Commission." Signature ___________________________ ( Robert Michael Cooper ) Managing director Authorized to sign on behalf of the company ______________________________________________________________________